Borrhagens Förskola AB

School group with 1 school unitSkolkoll's statistics include school units that are open/active in Skolverket's register. Dormant units (Vilande — temporarily without students) and discontinued units (Upphörd — permanently closed) are excluded. through 1 operating providers in 1 municipalities.

Borrhagens Förskola AB is a school group with 1 school unit through 1 provider/entity with school units.

1 school unit47 pupils
Level: school group/ownership chainCompare: providers and school unitsVerify providersVerify schoolsData and sources
This group has a single operating provider. See Borrhagens Förskola AB for detailed information.

Group snapshot

School units
1
Pupils
47
Operating providers
1
Municipalities / Counties
1 / 1
Children per FTE (preschool)
4.6
Group organisation number
5590812235
Revenue in annual-report basis
9.2 MSEKreport 31/12/2025
Group employees
10

Company events in the group

This timeline combines Bolagsverket registry events for companies in the group structure with observed group periods from Skolkoll's annual-report-based group mapping. Observed ownership periods are not legal acquisition dates.

  1. Borrhagens Förskola AB: Annual report filed - Period: 2025-01-01 - 2025-12-31 - Document: arsredovisning

    Swedish Companies Registration Office annual reports

  2. Borrhagens Förskola AB: Company registered

    Swedish Companies Registration Office HVD

  3. Date unavailable

    Borrhagens Förskola AB: Observed in group - Observed as current part of Borrhagens Förskola AB.

    Skolkoll group mapping from annual reportsObserved

School-form mix

Preschool
1

Funding flows

Revenue and profit per pupil based on annual reports from the group's 1 provider with 47 pupils.

Revenue per pupilSEK 195,145
Revenue minus profit for the year per pupilSEK 195,253
Loss per pupilSEK -108
-0.1%profit margin
Municipal cost per compulsory-school pupil (average)SEK 159,150

Weighted average across municipalities where this group operates. Covers all municipal compulsory-school costs (Kolada).

About the data and important caveats
  • Profit is not dividends. The profit shown in annual reports is often retained in the company as equity and is not necessarily distributed to shareholders.
  • Revenue is not school funding. The company's revenue may include activities other than running schools.
  • Municipal cost is not school voucher. Kolada's cost per pupil covers all costs for municipal compulsory schools, including premises and administration, and is not directly comparable to independent school revenue.
  • Pupil counts. Pupil numbers come from Skolverket and may differ from the basis used in annual reports.

Source: Bolagsverket (annual reports), Kolada (municipal cost per pupil), Skolverket (pupil counts).

Financial profile

Company finance from annual reports for 1 of 1 known companies in the current group structure (latest report: 31/12/2025).1 active school providers/entities are represented as school operators in the group. School and pupil counts only include open school units in Skolverket's school register (dormant and discontinued excluded).

9.2 MSEKRevenue
0.3 MSEKOperating profit
3.4%Profit margin
15.2%Equity ratio
10Group employees
917 TSEKRevenue per employee
7.1 MSEKPersonnel costs
77.9%Personnel cost / revenuePeer median 69.9%
715 TSEKPersonnel cost per employee
8.2%Other external costs / revenue
GroupPersonnel cost / revenuePersonnel cost per employeeEmployees
Borrhagens Förskola AB77.9%715 TSEK10
Atvexa72.8%577 TSEK3,243
Cedergrenska40.5%775 TSEK1,048
Tisenhult-gruppen AB36.9%683 TSEK470
DIBBER AS64.9%527 TSEK591
BINA HOLDING AB56.1%512 TSEK33.7
Dille Bolagen Aktiebolag51.0%701 TSEK128.93
PROCURAMA AB51.6%717 TSEK107
Amerikanska Gymnasiet i Sverige AB48.5%833 TSEK106
AcadeMedia55.9%584 TSEK166
Livets Ord68.5%518 TSEK225.7
Minervaskolan i Umeå AB51.7%642 TSEK130
Serra Invest AB33.6%461 TSEK104.5
People Productions Sweden AB76.3%364 TSEK287
Västerholms Friskola AB60.4%713 TSEK114.1
Göteborgs Tekniska College AB58.4%802 TSEK96
Anton i Skåne AB73.3%701 TSEK131
Svensson Enterprises AB59.5%849 TSEK83
Västbergaskolan AB67.1%659 TSEK124
Ekberg, Lund & Partners Aktiebolag50.4%715 TSEK69

Rank #82 of 393 groups by highest personnel-cost share.

Source: Bolagsverket (Swedish Companies Registration Office), latest annual reports in Skolkoll's database. Figures sum companies where annual-report data exists, including holding or service companies when present. They are therefore not split per pupil or school voucher in Skolkoll's current data. No time series is available in current data.

Method for personnel and costs
  • Personnel costs are reported annual-report fields and are shown as absolute amounts and as a share of revenue.
  • Personnel cost per employee uses the reported average number of employees. It is not a pure salary figure and normally includes social-security contributions and other personnel expenses.
  • Employees means the annual report's average employees where available. Skolkoll does not label this as FTE unless full-time equivalents are separately tagged.
  • Other external costs may include premises, but are not used as premises cost per pupil because rent and premises costs are not separately identified in the current projection.
  • CEO/board remuneration and substitute-teacher costs are not shown as KPIs here until they can be separated robustly from notes or income-statement line items.

Returns and profitability

The basis includes 1 companies with usable financial fields (latest report: 31/12/2025). Metrics are summed bottom-up across companies in the current group structure and only shown where usable denominators exist.

8.0%EBITDA marginOperating profit before depreciation / revenue
-0.4%ROEProfit for the year / equity
4.0%ROCEOperating profit / capital used in operations
+5.1%Revenue growth 3y CAGR
#132EBITDA rank of 311
Comparison with the largest groups by known revenue
GroupRevenueEBITDAROEROCE
DeMina Holding AB2,713 MSEK3.6%10.2%34.8%
Cedergrenska AB1,251.8 MSEK15.2%5.9%1.1%
Tisenhult-gruppen AB883.4 MSEK10.7%3.3%7.1%
Dibber AS565.4 MSEK-0.2%8.5%-1.7%
Bina Holding AB197.8 MSEK4.2%1.7%21.2%
Dille Bolagen Aktiebolag193.1 MSEK13.4%9.6%12.4%
Procurama AB187.9 MSEK23.4%18.0%6.0%
Amerikanska Gymnasiet i Sverige AB182.1 MSEK7.0%62.3%84.4%
AcadeMedia AB173.6 MSEK9.1%1.1%25.0%
Stiftelsen Livets Ord, Bibelcenter O Förlag170.7 MSEK4.5%2.6%3.2%
Minervaskolan i Umeå AB161.5 MSEK8.0%0.2%4.7%
Serra Invest AB143.4 MSEK-2.4%-203.0%-46.3%
People Productions Sweden AB136.8 MSEK4.6%36.8%50.4%
Västerholms Friskola AB134.6 MSEK7.1%0.0%181.0%
Göteborgs Tekniska College AB131.8 MSEK1.6%2.0%2.5%
Anton i Skåne AB127.4 MSEK4.4%17.1%8.7%
Svensson Enterprises AB123.7 MSEK5.8%-6.5%2.9%
Västbergaskolan AB121.7 MSEK4.6%74.5%93.4%
Ekberg, Lund & Partners Aktiebolag114.6 MSEK10.3%19.1%11.1%
A.S. Febo AB106.7 MSEK-2.5%-52.3%-72.9%
Borrhagens Förskola AB9.2 MSEK8.0%-0.4%4.0%
Method and limitations

EBITDA margin is operating profit plus depreciation and amortization divided by revenue. ROE uses profit for the year divided by equity. ROCE uses operating profit divided by total assets minus current liabilities. CAGR uses the longest available revenue history up to five years. Listed ESEF rows that are already consolidated group totals are excluded from the bottom-up sum.

Revenue and costs in the company sample

How the reported companies' revenue splits across cost classes and operating result. Based on 1 companies with a complete income statement (accounts in Skolkoll's database: 31/12/2025).

RevenueCosts & resultTotal revenue: 9.2 MSEK (100 %)Personnel costs: 7.1 MSEK (77.9 %)Other external costs: 0.8 MSEK (8.2 %)Other operating costs: 1 MSEK (10.5 %)Operating result: 0.3 MSEK (3.4 %)
Revenue
Total revenue9.2 MSEK
Costs & result
Personnel costs7.1 MSEK (77.9 %)
Other external costs0.8 MSEK (8.2 %)
Other operating costs1 MSEK (10.5 %)
Operating result0.3 MSEK (3.4 %)
Method and limitations

The chart is a bottom-up aggregate per group: amounts are summed across the companies that have a complete income statement in their latest annual report (iXBRL). The nodes are cost classes and result items — not individual companies, and no flows between named companies are shown. Listed ESEF rows that are already consolidated group totals are excluded to avoid double-counting. "Other operating costs" is a residual (revenue − personnel costs − other external costs − operating result) that absorbs depreciation and other operating costs net.

The split of the operating result (dividends, group contributions, retained) is shown only when both dividends and group contributions are disclosed and the amounts fit within the year's operating result. Dividends are decided at the general meeting and may be drawn from retained earnings; group contributions and tax sit on other lines of the income statement. The shares are therefore an illustrative split of the operating result, not an exact accounting chain. Flow metrics refer to the latest fiscal year; multi-year series require a history store and are not yet available.

Revenue and result in the company sample over time

The reported companies' revenue and net result over the last 2 fiscal years (up to 1 companies), with net margin and year-over-year change. Accounts in Skolkoll's database: 31/12/2025. This is the net result (after tax) — not the operating result in the flow above.

3.9 % margin2024−0.1 % margin2025
  1. 2024Revenue 8.9 MSEKNet result 0.3 MSEK (3.9 % margin)
  2. 2025Revenue 9.2 MSEKNet result -0 MSEK (−0.1 % margin, loss)+3.1 % revenue-4 pp margin
Method and limitations

Amounts are summed bottom-up across companies with annual-report data per fiscal year, with earlier years taken from each annual report's multi-year overview. Only revenue and net result exist historically — the cost breakdown and dividends in the flow above refer to the latest year only. The margin is net result divided by revenue. Because the group's companies may be acquired or divested between years, a company count is shown per year; years with fewer companies are flagged and excluded from the change figures.

Balance sheet and risk

Balance-sheet risk from annual reports for 1 of 1 known companies (latest report: 31/12/2025). Based on a bottom-up aggregate of companies with annual-report data.

5.6xDebt-to-equity (D/E)Debt 7.4 MSEK+4.6% vs previous year
0.7 MSEKLiquid funds+1.1% vs previous year
Critical leverage
ReportD/EGoodwillLiquid fundsInterest expense
31/12/20255.6x–0.7 MSEK–
31/12/20245.3x–0.7 MSEK–
31/12/2023––––
31/12/2022––––
Method and limitations
  • Debt-to-equity is total debt divided by equity. When current and long-term liabilities are missing, total assets minus equity is used where the value is plausible.
  • Goodwill, liquid funds and interest expense come from tagged iXBRL fields when available. Missing fields are not shown.
  • Rapid changes are flagged from the latest available history point and should be read as signals for manual review, not as a credit assessment.

Operating providers

ProviderSchoolsPupilsAverage merit valueQualified teachers
Borrhagens Förskola AB147——

Download school data: CSV JSON

Municipal footprint

MunicipalitySchool units
Norrtälje1

All 1 schools

SchoolMunicipalityProviderPupilsQualified teachersMerit value
BORRHAGENS FÖRSKOLA ABNorrtäljeBorrhagens Förskola AB4744.2%—

Sources and citation

The group page combines Skolverket's school-unit register and statistics with Bolagsverket's group and company data. Skolkoll's group view covers open school units in Skolverket's register (dormant and discontinued school units excluded). School forms in the data: 1 preschool. Adult education and operations without a school unit are not included in these school counts.

Cite
Skolkoll (2024). Borrhagens Förskola AB. Skolkoll.se. Retrieved 2024-12-31 from https://skolkoll.se/en/school-group/borrhagens-forskola-ab-812235/
Permalink + date
skolkoll.se/en/school-group/borrhagens-forskola-ab-812235 — retrieved 2024-12-31 (data: Skolverket, Bolagsverket, Borrhagens Förskola AB, 2024/25)
Show BibTeX
@misc{skolkoll2024_borrhagensfrskolaab,
  author = {Skolkoll},
  title = {Borrhagens Förskola AB},
  year = {2024},
  url = {https://skolkoll.se/en/school-group/borrhagens-forskola-ab-812235/},
  note = {Retrieved 2024-12-31. Data: Skolverket, Bolagsverket, Borrhagens Förskola AB, 2024/25}
}
License: CC BY 4.0 · Source: Skolverket, Bolagsverket, Borrhagens Förskola AB, 2024/25

Common questions about Borrhagens Förskola AB

How many schools does Borrhagens Förskola AB have?
Borrhagens Förskola AB has 1 school unit across 1 municipality, run by 1 provider. Figures cover the school units counted as part of the group in Skolverket's data.
In which municipalities does Borrhagens Förskola AB operate?
Borrhagens Förskola AB has school units in Norrtälje. 1 municipality in total.

Related

Continue from the group profile to its providers, municipalities, and the statistics pages that explain market share and outcomes.

Group market shareSee how the market share of school groups evolves.Independent school groups vs SALSACompare group size with pupil composition and outcomes.Largest operatorsSwitch between group-level and provider-level views of the independent sector.Compare schoolsBuild a side-by-side comparison with the schools you care about.Borrhagens Förskola ABOpen the underlying provider profile within the group.NorrtäljeSee the local municipal context for this group's schools.

Statistics: academic year 2024/25. Source: Skolverket, SCB.About the data.
— = data not available in the source.